Skip to Content

Notes to the Departmental Financial Statements for the year ended 30 June 2009

1. Statement of Accounting Policies for the year ended 30 June 2009

Reporting entity

The Department of the Prime Minister and Cabinet ("the department") is a government department as defined by the Public Finance Act 1989 and is domiciled in New Zealand.

In addition, the department has reported on Crown activities which it administers.

The primary objective of the department is to provide services to the public rather than making a financial return. Accordingly the Department of the Prime Minister and Cabinet is a public benefit entity for the purposes of New Zealand Equivalents to International Financial Reporting Standards (NZ IFRS).

The financial statements of the department are for the year ended 30 June 2009. The financial statements were authorised for issue by the Chief Executive of the department on 25 September 2009.

Basis of preparation

The financial statements of the department have been prepared in accordance with the requirements of the Public Finance Act 1989, which includes the requirement to comply with New Zealand Generally Accepted Accounting Practices (NZ GAAP).

These financial statements have been prepared in accordance with, and comply with, NZ IFRS as appropriate for public benefit entities.

The accounting policies set out below have been applied consistently to all periods presented in these financial statements.

The financial statements have been prepared on historical-cost basis. The accrual basis of accounting has been used.

The financial statements are presented in New Zealand dollars and all values are rounded to the nearest thousand dollars ($000). The functional currency of the department is New Zealand dollars.

Judgements and estimations

The preparation of financial statements in conformity with NZ IFRS requires judgements, estimates and assumptions that affect the application of policies and the reported amounts of assets, liabilities, income, and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised (if the revision affects only that period) or in the period of the revision and future periods (if the revision affects both current and future periods).

Judgements that have significant effect on the financial statements and estimates with a significant risk of material adjustment in the next year are:

Retirement and long-service leave

Note 11 provides an analysis of the exposure in relation to estimates and uncertainties surrounding retirement and long-service leave liabilities.

Revenue

Revenue is measured at the fair value of consideration received.

Revenue from the Crown is earned in exchange for the provision of outputs and is recognised as revenue when earned. The department receives its revenue through the Crown's appropriation process.

Revenue from the supply of goods and services is recognised as earned.

Rental income is recognised as other revenue in the Statement of Financial Performance when it is earned.

Revenue from the sales of items of property, plant and equipment is recognised when the significant risks and rewards of ownership have been transferred to the buyer.

Capital charge

The capital charge is recognised as an expense in the period to which the charge relates.

Debtors and other receivables

Debtors and other receivables are initially measured at fair value and subsequently measured at amortised cost using the effective interest rate, less impairment changes.

Impairment of a receivable is established when there is objective evidence that the department will not be able to collect amounts due under the original terms of the receivable. Significant financial difficulties of the debtor, probability that the debtor will enter into bankruptcy, and default in payments are considered indicators that the debtor is impaired. The amount of the impairment is the difference between the asset's carrying amount and the present value of estimated future cash flows, discounted using the original effective interest rate. The carrying amount of the asset is reduced through the use of an allowance account, and the amount of the loss is recognised in the Statement of Financial Performance.

Financial instruments

The department is a party to financial arrangements as part of its everyday operations. These include instruments such as cash and cash equivalents, receivables, and creditors and other payables. Financial assets and financial liabilities are initially measured at fair value plus transaction costs. The fair value of all financial instruments is equivalent to the carrying amount disclosed in the Statement of Financial Position.

Cash and cash equivalents

Cash includes cash on hand and bank accounts.

Inventory

Inventories held for distribution for public benefit purposes are recorded at the lower of cost calculated using the first-in first-out method or current replacement cost.

Property, plant and equipment

Overview

Property, plant and equipment are measured at cost less accumulated depreciation and accumulated impairment losses.

All individual assets are capitalised if their purchase cost is $2,000 or greater.

The cost of an item of property, plant and equipment is recognised as an asset if it is probable that future economic benefits or service potential associated with the item will flow to the department and if the cost of the item can be measured reliably.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount of the asset. Realised gains and losses arising from disposal of property, plant and equipment are recognised in the Statement of Financial Performance in the period in which the transaction occurs.

Subsequent costs

Costs incurred subsequent to initial acquisition are capitalised only when it is probable that future economic benefits or service potential associated with the item will flow to the department and the cost of the item can be measured reliably.

Depreciation

Depreciation is charged on a straight-line basis at rates calculated to allocate the cost or valuation of an asset, less any estimated residual value, over its estimated useful life. The useful life and associated depreciation rates are as follows:

Fixtures and fittings 10 years 10%
IT equipment 3 years 33%
Office equipment 5 years 20%
Furniture 5 years 20%
Motor vehicles 4 years 25%
Kitchen equipment 5 years 20%
Plant and equipment 5-10 years 10-20%
Ground improvements 5 years 20%

Intangible assets

Software acquisition and development

Acquired computer software is capitalised on the basis of the costs incurred to acquire and bring to use the specific software. Direct costs include software acquisition and development, and consultancy costs. Staff training costs are recognised as an expense when incurred.

Amortisation

Intangible assets with finite lives are subsequently recorded at cost, less any amortisation and impairment losses.

The carrying value of an intangible asset with a finite life is amortised on a straight-line basis over its useful life. Amortisation begins when an asset is available for use and ceases at the date that an asset is de-recognised. The amortisation charge for each period is recognized in the Statement of Financial Performance.

The useful life and associated amortisation rate of computer software is as follows:

Acquired computer software 3 years 33%

Impairment of non-financial assets

Property, plant and equipment and intangible assets that have a finite useful life are reviewed at least annually to determine if there is any indication of impairment, i.e. that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's fair value, less costs to sell and value-in-use.

value-in-use is depreciated replacement cost for an asset where the future economic benefits or service potential of the asset are not primarily dependent on the asset's ability to generate net cash inflows and where the entity would, if deprived of the asset, replace its remaining future economic benefits or service potential.

If an asset's carrying amount exceeds its recoverable amount, the asset is impaired and the carrying amount is written down to the recoverable amount.

Losses resulting from impairment are recognised in the Statement of Financial Performance.

Employee entitlements

Short-term employee entitlements

Short-term employee entitlements expected to be settled within 12 months of balance date are measured at nominal values based on accrued entitlements at current rates of pay.

These include salaries and wages, annual leave, and sick leave and are recognised in the Statement of Financial Performance when they accrue to employees. Employee entitlements to be settled within 12 months are reported at the amount expected to be paid.

Termination benefits are recognised in the Statement of Financial Performance only when there is a demonstrable commitment, without realistic possibility of withdrawal, either to terminate employment prior to normal retirement date or to provide such benefits as a result of an offer to encourage voluntary redundancy.

The department recognises a liability for sick leave. The amount of the liability is calculated on the unused sick-leave entitlement that can be carried forward at balance date, to the extent that the department anticipates it will be used by staff to cover future sick-leave absences.

Long-term employee entitlements

Entitlements that are payable beyond 12 months, such as long-service leave and retirement leave, have been calculated on an actuarial basis. The calculations are based on:

  • likely future entitlements based on years of service, years to entitlement, the likelihood that staff will reach the point of entitlement, and contractual entitlements information
  • the present value of the estimated future cash flows. (The discount rate is based on the weighted average of government bonds with terms to maturity similar to those of the relevant liabilities. The inflation factor is based on the expected long-term increase in remuneration for employees.)

Defined-contribution plans

Obligations for contributions to defined-contribution pension plans are recognised as an expense in the Statement of Financial Performance when they are due.

Creditors and other payables

Creditors and other payables are initially measured at fair value and subsequently measured at amortised cost using the effective interest method.

Leases

The department leases office premises and photocopiers. As substantially all risks and rewards incidental to ownership of assets are retained by the lessor, these leases are classified as operating leases. Operating lease costs are expensed in the Statement of Financial Performance on a straight-line basis over the term of the lease.

Superannuation schemes

Defined-contribution schemes

Obligations for contributions to the State Sector Retirement Savings Scheme, KiwiSaver and individual retirement funds are accounted for as defined-contribution schemes and are recognised as expenses in the Statement of Financial Performance when they are incurred.

Provisions

The department recognises a provision for future expenditure of uncertain amounts or timing when there is a present obligation (either legal or constructive) as a result of a past event, when it is probable that an outflow of future economic benefits will be required to settle the obligation, and when a reliable estimate can be made of the amount of the obligation. Provisions are not recognised for future operating losses.

Provisions are measured at the present value of the expenditures expected to be required to settle the obligation, using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the obligation. The increase in the provision due to the passage of time is recognised as a finance cost.

Taxpayers' funds

Taxpayers' funds are the Crown's investment in the department and are measured as the difference between total assets and total liabilities. They consist of general funds.

Commitments

Expenses yet to be incurred on non-cancellable contracts that were entered into on or before balance date are disclosed as commitments to the extent that they are equally unperformed obligations.

Cancellable commitments that have, explicit in the agreement, penalty or exit costs on exercising the option to cancel are included in the Statement of Commitments at the value of that penalty or exit cost.

Contingent liabilities and contingent assets

Contingent liabilities and contingent assets are recorded in the Statement of Contingent Liabilities and Contingent Assets at the point at which the contingency is evident. Contingent liabilities are disclosed if the possibility that they will crystallise is not remote. Contingent assets are disclosed if it is probable that the benefits will be realised.

Goods and services tax (GST)

All items in the financial statements, including the appropriation statements, are GST exclusive – except for receivables and payables, which are on a GST-inclusive basis.

The net amount of GST recoverable from or payable to the Inland Revenue Department (IRD) is included as part of receivables or payables in the Statement of Financial Position.

The net GST paid to or received from the IRD, including the GST relating to investing and financing activities, is classified as an operating cash flow in the Statement of Cash Flows.

Commitment and contingencies are disclosed exclusive of GST.

Income tax

Government departments are exempt from income tax as public authorities. Accordingly, no charge for income tax has been provided for.

Budget figures

The budget figures are those included in the department's Budget Estimates for the year ended 30 June 2009, which are consistent with the financial information in the Main Estimates. In addition, the financial statements also present the updated budget information from the Supplementary Estimates.

Statement of cost accounting policies

The department has determined the cost of outputs using the cost allocation system that follows:

  • Direct costs are expenses incurred from activities in producing outputs. These costs are charged directly to the related output classes.
  • Indirect costs are expenses incurred by Corporate Services and by the Office of the Chief Executive. Indirect costs are allocated to each output class based on cost drivers, related activity, and usage information.

There have been no changes in cost accounting policies since the date of the last audited financial statements.

Changes in accounting policies

Accounting policies are changed only if the change is required by a standard or interpretation, or if it otherwise provides more reliable and more relevant information.

Comparatives

When presentation or classification of items in the financial statements is amended or accounting policies are changed voluntarily, comparative figures are restated to ensure consistency with the current period unless it is impracticable to do so.

Related parties

The department is a wholly owned entity of the Crown. The government significantly influences the roles of the department as well as its source of revenue.

The department undertakes transactions with other departments, Crown entities, and state-owned enterprises. These transactions are carried out at an arm's length basis and are not considered to be related-party transactions.

Apart from those transactions described above, the department has not entered into any related-party transactions.

Standards, amendments and interpretations issued that are not yet effective and have not been adopted early

The department has elected for early adoption of all NZ IFRSs and Interpretations that were approved by the New Zealand Accounting Standards Review Board as at 30 June 2009 and are not yet applicable except for NZ IAS 1: Presentation of Financial Statements (revised), which was approved by the Accounting Standards Review Board in November 2007. NZ IAS 1: Presentation of Financial Statements (revised), which results in presentation changes only, becomes effective for periods commencing on or after 1 January 2009; it was adopted in the forecast financial statements presented with the 2009 Budget but not in those presented with the 2008 Budget, against which these financial statements are compared.

The early adoption of standards and interpretations did not have a material impact on the financial statements.

2. Budget Composition

  30.6.0930.6.09
  Budget Forecast
$000
Supplementary Estimates Changes
$000
Final Budget Total
$000
Revenue      
Crown 15,497 (99) 15,398
Other 62 2 64
Total Revenue 15,559 (97) 15,462
Expenditure      
Personnel 11,646 (714) 10,932
Operating 3,253 679 3,932
Depreciation 565 (45) 520
Capital charge 63 (10) 53
Total expenses 15,527 (90) 15,437
Net surplus 32 (7) 25

3. Revenue – other

30.6.08   30.6.09
Actual
$000
  Actual
$000
50 Rental income 51
- KiwiSaver credit 6
50 Total revenue – other 57

4. Personnel costs

30.6.08   30.6.09
Actual
$000
  Actual
$000
1 Other includes recruitment, staff training and attendance at conferences and seminars.
10,063 Salaries and wages 10,207
377 Employer contributions to defined-contribution plans 369
134 Increase/(decrease) in employee entitlements (80)
111 Other1 358
10,685 Total personnel costs 10,854

5. Capital Charge

The department pays a capital charge on its taxpayers' funds at 30 June and 31 December each year. The capital charge rate for the year ended 30 June 2009 was 7.5 per cent. (2007/08: 7.5 per cent)

6. Other Operating Expenses

30.6.08   30.6.09
Actual
$000
  Actual
$000
1 The premises rental expenses do not include the costs of accommodation for personnel located on two floors of the Beehive, which is provided by the Parliamentary Service (estimated annual rental for this furnished accommodation is $350,000).
46 Audit fees for audit of financial statements 46
6 Audit fees for NZ IFRS transition -
415 Premises rental1 417
142 Contract for photocopying services 139
92 Inventories consumed 74

7. Property, plant and equipment

  Fixtures and fittingsFurnitureOffice equipmentMotor vehiclesPlant and equipmentIT equipmentKitchen equipmentGround improvementTotal
Cost
Balance at 1 July 2007 880 303 316 96 610 2,214 135 33 4,587
Additions 20 - 6 57 44 58 4 - 189
Disposals - - - - - (27) - - (27)
Balance at 30 June 2008 900 303 322 153 654 2,245 139 33 4,749
Balance at 1 July 2008 900 303 322 153 654 2,245 139 33 4,749
Additions 80 4 3 65 - 206 1 - 359
Disposals (254) (91) (94) - (161) (1,264) (42) - (1,906)
Balance at 30 June 2009 726 216 231 218 493 1,187 98 33 3,202
Accumulated Depreciation and Impairment Losses
Balance at 1 July 2007 488 231 259 59 520 2,076 112 22 3,767
Depreciation expense 86 19 18 22 46 80 9 3 283
Eliminate on disposal - - - - - (27) - - (27)
Balance at 30 June 2008 574 250 277 81 566 2,129 121 25 4,023
Balance at 1 July 2008 574 250 277 81 566 2,129 121 25 4,023
Depreciation expense 78 20 18 29 51 73 5 2 276
Eliminate on disposal (163) (88) (94) - (171) (1,256) (41) - (1,813)
Impairment losses
Balance at 30 June 2009 489 182 201 110 446 946 85 27 2,486
Carrying value
At 30 June and 1 July 2008 326 53 45 72 88 116 18 8 726
At 30 June 2009 237 34 30 108 47 241 13 6 716

8. Intangible assets

30.6.08   30.6.09
Actual
$000
  Actual
$000
  Acquired software  
  Cost  
9 Opening balance 1 July 52
43 Additions 108
52 Closing balance 30 June 160
  Accumulated amortisation and impairment losses  
1 Opening balance 1 July 6
5 Amortisation expenses 32
6 Closing balance 30 June 38
  Carrying value  
46 At 30 June 122

9. Creditors and other payables

30.6.08   30.6.09
Actual
$000
  Actual
$000
683 Trade creditors 492
- Creditors relating to capital expenditure 95
506 Accrued expenses 465
81 GST payable 93
1,270 Total creditors and other payables 1,145

10. Provision for repayment of surplus to the Crown

30.6.08   30.6.09
Actual
$000
  Actual
$000
47 Current year net surplus 336
47 Total provision for repayment of surplus 336

11. Employee entitlements

30.6.08   30.6.09
Actual
$000
  Actual
$000
  Current employee entitlements  
420 Annual leave 447
51 Long-service leave 44
170 Retirement leave 163
9 Sick leave 9
650 Total current liabilities 663
  Non-current employee entitlements  
82 Long-service leave 50
368 Retirement leave 307
450 Total non-current liabilities 357
1,100 Total employee entitlements 1,020

The present value of the retirement and long-service leave obligations depend on a number of factors that are determined on an actuarial basis using some assumptions. Two key assumptions used in calculating this liability include the discount rate and the salary-inflation factor. Any changes in these assumptions will impact on the carrying amount of the liability.

In determining the appropriate discount rate the department considered the interest rates on New Zealand Government bonds which have terms to maturity that match, as closely as possible, the estimated future cash outflows.

The salary-inflation factor has been determined after considering historical salary-inflation patterns and after obtaining advice from an independent actuary.

If the discount rate were to differ by 1 per cent from the department's estimates, with all other factors held constant, the carrying amount of the liability would be an estimated $30,000 higher/lower.

If the inflation factor were to differ by 1 per cent from the department's estimates, with all other factors held constant, the carrying amount would be an estimated $28,000 higher/lower.

12. Provisions

30.6.08   30.6.09
Actual
$000
  Actual
$000
  Lease make-good  
120 Opening balance 1 July 120
Additional provision made
120 Closing balance 30 June 120
  Assets write-off  
Opening balance 1 July 314
314 Additional provision made -
- Provision used (193)
314 Closing balance 30 June 121
434 Total Provisions 241

In respect of its leased premises, the department has made provision to make good any damages and to remove fixtures and fittings as required by the lessor at the expiry of the lease term.

It is the department's intention not to renew its current lease beyond 2011 and hence provision for asset write-off has been made.

13. Taxpayers' funds

30.6.08   30.6.09
Actual
$000
  Actual
$000
  General funds  
703 Balance at 1 July 703
47 Net surplus 336
(47) Provision for repayment of surplus to the Crown (336)
703 General funds at 30 June 703

14. Related-Party Transactions and Key Management Personnel

Related-party transactions

The department is a wholly owned entity of the Crown. The government significantly influences the roles of the department as well as its source of revenue.

The department undertakes transactions with other departments, Crown entities and state-owned enterprises. These transactions are carried out at an arm's length basis and are not considered to be related-party transactions. Apart from those transactions described above, the department has not entered into any related-party transactions.

Key management personnel compensation

30.6.08   30.6.09
Actual
$000
  Actual
$000
1 Key management personnel are the Chief Executive and the six senior managers.
1,779 Salaries and other short-term employee benefits 1,893
1,779 Total key management personnel1 compensation 1,893

15. Financial-Instrument Risks

The department is a party to financial arrangements as part of its everyday operations.

Credit risk

Credit risk is the risk that a third party will default on its obligations to the department, causing the department to incur a loss. In the normal course of its operations, the department incurs credit risk from sundry debtors, prepayments, bank deposits, and transactions with financial institutions and the New Zealand Debt Management Office (NZDMO).

The department does not require any collateral or security to support financial instruments with the financial institutions it deals with, or with NZDMO, as these entities have high credit ratings. For other financial instruments, the department does not have significant concentrations of credit risk.

The department's maximum credit exposure for each class of financial instrument is represented by the total carrying amount of cash and cash equivalents, debtors and other receivables.

Currency risk and interest-rate risk

Currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in foreign exchange rates.

Interest-rate risk is the risk that the fair value of a financial instrument will fluctuate, or the cash flows from a financial instrument will fluctuate, because of changes in market interest rates.

The department has no significant exposure to currency risk or interest-rate risk on its financial instruments.

Liquidity risk

Liquidity risk is the risk that the department will encounter difficulty in raising liquid funds to meet commitments as they fall due.

In meeting its liquidity requirements, the department closely monitors its forecast cash requirements with expected cash drawdowns from the NZDMO. The department maintains a target level of available cash to meet liquidity requirements.

All of the department's financial liabilities (i.e. creditors and other payables – see note 9) are expected to be settled within 12 months. The contractual undiscounted cash flows equal the carrying values disclosed in note 9.

16. Categories of Financial Instruments

The carrying amounts of financial assets and financial liabilities in each of the NZ IAS 39 categories are as follows:

30.6.08   30.6.09
Actual
$000
  Actual
$000
  Loans and receivables  
2,163 Cash and cash equivalent 2,080
72 Other receivables 102
2,235 Total loans and receivables 2,182
  Financial liabilities measured at amortised cost  
1,270 Creditors and other payables (see note 9) 1,145

17. Capital Management

The department's capital is its equity (or taxpayers' funds), which comprise the general funds. Equity is represented by the net assets.

The department manages its revenues, expenses, assets, liabilities, and general financial dealings prudently. The department's equity is largely managed as a by-product of managing income, expenses, assets and liabilities and complying with the government Budget processes and Treasury instructions.

The objective of managing the department's equity is to ensure that the department is effective in achieving the goals and objectives for which it has been established, while remaining a going concern.

18. Explanations of Major Variances Against Budget

D1 – Policy advice and secretariat and coordination services

The appropriation for this output class decreased by $129,000 in the Supplementary Estimates. The change is a result of fiscally neutral transfers to D3 – Intelligence assessments on developments overseas ($83,000) and to D2 – Support services to the Governor-General and maintenance of the two Government Houses ($50,000) and an adjustment for KiwiSaver credit ($4,000).

D2 – Support services to the Governor-General and maintenance of the two Government Houses

The appropriation for this output class decreased by $46,000 in the Supplementary Estimates. The change is a result of a decrease in Crown Revenue ($99,000), which has been transferred to Crown Capital, combined with a fiscally neutral transfer from D1 – Policy advice and secretariat and coordination services ($50,000) and an adjustment for KiwiSaver credit ($3,000).

D3 – Intelligence assessments on developments overseas

The appropriation for this output class increased by $85,000 in the Supplementary Estimates. The change is a result of a fiscally neutral transfer from D1 – Policy advice and secretariat and coordination services ($83,000) and an adjustment for KiwiSaver credit ($2,000).

Appropriations for capital expenditure

The variance between actual and budgeted capital expenditure was due to delay in the implementation of IT upgrades.